| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 120.69 | 21.35 | 2.00 | 0.15 | 0.00 | 0.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 120.69 | 21.35 | 2.00 | 0.15 | 0.00 | 0.24 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 120.69 | 21.35 | 2.00 | 0.15 | 0.00 | 0.43 |
| | | | | | |
| Raw Materials | 118.61 | 20.85 | 1.75 | 0.12 | 0.00 | 42.73 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.34 | 0.18 | 0.09 | 0.01 | 0.02 | 0.03 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.32 | 0.23 | 0.08 | 0.05 | 0.02 | 0.06 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 119.29 | 21.27 | 1.93 | 0.18 | 0.04 | 42.83 |
| Operating Profit | 1.41 | 0.08 | 0.08 | -0.04 | -0.04 | -42.40 |
| Interest | 0.12 | 0.01 | 0.03 | 0.10 | 0.17 | 0.00 |
| Gross Profit | 1.29 | 0.07 | 0.05 | -0.14 | -0.21 | -42.40 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.29 | 0.07 | 0.05 | -0.14 | -0.21 | -42.40 |
| Tax | 0.36 | 0.02 | -42.38 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.93 | 0.05 | 42.43 | -0.14 | -0.21 | -42.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.93 | 0.05 | 42.43 | -0.14 | -0.21 | -42.40 |
| Adjustment below Net Profit | -0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.24 | 2.19 | -40.24 | -40.10 | -39.89 | 2.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.88 | 2.24 | 2.19 | -40.24 | -40.10 | -39.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.47 | 0.02 | 21.44 | -0.07 | -0.11 | -21.43 |
| Earnings Per Share(Adj)-Unit Curr | 0.24 | 0.01 | 21.44 | -0.07 | -0.11 | -21.43 |
| Book Value-Unit Curr | 22.61 | 21.04 | 21.01 | -0.43 | -0.36 | -0.25 |
| Book Value(Adj)-Unit Curr | 11.32 | 5.26 | 21.01 | -0.43 | -0.36 | -0.25 |