| | Mar 2017
Rs in Cr | Mar 2016
Rs in Cr | Mar 2015
Rs in Cr | Mar 2014
Rs in Cr | Mar 2013
Rs in Cr | Mar 2012
Rs in Cr |
| | | | | | |
| Sales Turnover | 502.17 | 731.47 | 409.29 | 970.21 | 1821.19 | 1437.34 |
| Excise Duty | 0.00 | 0.00 | 30.35 | 37.83 | 108.15 | 65.16 |
| Net Sales | 502.17 | 731.47 | 378.94 | 932.38 | 1713.04 | 1372.18 |
| Other Income | 5.18 | 88.72 | 92.87 | 318.26 | 38.90 | 28.09 |
| Stock Adjustments | -132.92 | -732.61 | 44.35 | -211.48 | 101.47 | 440.91 |
| Total Income | 374.43 | 87.58 | 516.16 | 1039.16 | 1853.41 | 1841.18 |
| | | | | | |
| Raw Materials | 456.75 | 772.75 | 397.56 | 1263.74 | 1217.72 | 1285.50 |
| Power & Fuel Cost | 15.83 | 10.45 | 14.66 | 16.87 | 31.81 | 0.00 |
| Employee Cost | 33.53 | 33.53 | 47.25 | 44.08 | 60.27 | 54.58 |
| Other Manufacturing Expenses | 26.07 | 16.81 | 65.21 | 58.68 | 61.22 | 0.00 |
| Selling & Administrative Expenses | 43.26 | 47.38 | 31.82 | 47.32 | 63.94 | 0.00 |
| Miscellaneous Expenses | 21.12 | 57.07 | 40.41 | 50.18 | 50.83 | 230.23 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 596.56 | 937.99 | 596.91 | 1480.87 | 1485.79 | 1570.31 |
| Operating Profit | -222.13 | -850.41 | -80.75 | -441.71 | 367.62 | 270.87 |
| Interest | 393.89 | 293.54 | 317.91 | 331.39 | 263.02 | 208.57 |
| Gross Profit | -616.02 | -1143.95 | -398.66 | -773.10 | 104.60 | 62.30 |
| Depreciation | 59.81 | 64.90 | 61.87 | 61.30 | 58.33 | 56.77 |
| Profit Before Tax | -675.83 | -1208.85 | -460.53 | -834.40 | 46.27 | 5.53 |
| Tax | 0.00 | 2.31 | 0.00 | -0.27 | 20.33 | 0.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -391.82 | -138.80 | -273.32 | -5.04 | 1.97 |
| Reported Net Profit | -675.83 | -819.34 | -321.73 | -560.81 | 30.98 | 3.09 |
| Extraordinary Items | -0.04 | -34.29 | -32.70 | -48.17 | -38.34 | -57.05 |
| Adjusted Net Profit | -675.79 | -785.05 | -289.03 | -512.64 | 69.32 | 60.14 |
| Adjustment below Net Profit | 1.10 | -36.89 | -0.50 | 4.68 | 0.00 | 0.00 |
| P & L Balance brought forward | -1713.44 | -857.21 | -538.06 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -18.07 | 30.98 | 3.09 |
| P & L Balance carried down | -2388.17 | -1713.44 | -860.29 | -538.06 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.05 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.05 |
| Book Value-Unit Curr | 2.67 | 6.60 | 13.36 | 18.96 | 27.43 | 25.77 |
| Book Value(Adj)-Unit Curr | 2.67 | 6.60 | 13.36 | 18.96 | 27.43 | 25.77 |