| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 25.69 | 34.79 | 40.67 | 68.90 | 63.35 | 13.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.69 | 34.79 | 40.67 | 68.90 | 63.35 | 13.87 |
| Other Income | 1.16 | 0.61 | 0.33 | 0.15 | 1.14 | 2.15 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.85 | 35.40 | 41.00 | 69.05 | 64.49 | 16.02 |
| | | | | | |
| Raw Materials | 25.76 | 33.53 | 39.59 | 66.50 | 62.76 | 11.92 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.13 | 0.17 | 0.12 | 0.11 | 0.42 | 0.55 |
| Other Manufacturing Expenses | 0.14 | 0.14 | 0.01 | 0.02 | 0.04 | 0.04 |
| Selling & Administrative Expenses | 0.27 | 0.26 | 0.39 | 0.75 | 0.22 | 0.41 |
| Miscellaneous Expenses | 0.04 | 0.07 | 0.52 | 1.31 | 0.05 | 1.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 26.33 | 34.18 | 40.64 | 68.69 | 63.50 | 14.02 |
| Operating Profit | 0.52 | 1.21 | 0.37 | 0.37 | 0.98 | 1.99 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.52 | 1.21 | 0.37 | 0.37 | 0.98 | 1.99 |
| Depreciation | 0.05 | 0.04 | 0.07 | 0.08 | 0.06 | 0.01 |
| Profit Before Tax | 0.47 | 1.17 | 0.30 | 0.29 | 0.92 | 1.98 |
| Tax | 0.12 | 0.30 | 0.04 | 0.08 | 0.24 | 0.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.34 | 0.87 | 0.27 | 0.21 | 0.67 | 1.44 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.34 | 0.87 | 0.27 | 0.21 | 0.67 | 1.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.74 | -7.61 | -7.87 | -8.09 | -8.76 | -10.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.39 | -6.74 | -7.61 | -7.87 | -8.09 | -8.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.17 | 0.43 | 0.13 | 0.10 | 0.67 | 1.44 |
| Earnings Per Share(Adj)-Unit Curr | 0.17 | 0.43 | 0.13 | 0.10 | 0.67 | 1.44 |
| Book Value-Unit Curr | 19.65 | 19.48 | 19.05 | 18.92 | 18.62 | 17.95 |
| Book Value(Adj)-Unit Curr | 19.65 | 19.48 | 19.05 | 18.92 | 18.62 | 17.95 |