| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 81.13 | 95.79 | 37.78 | 0.41 | 2.67 | 117.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| Net Sales | 81.13 | 95.79 | 37.78 | 0.41 | 2.67 | 117.37 |
| Other Income | 0.16 | 0.23 | 22.32 | 205.90 | 0.06 | 1.34 |
| Stock Adjustments | -1.04 | 5.95 | 10.10 | -0.31 | -20.83 | -11.89 |
| Total Income | 80.25 | 101.97 | 70.20 | 206.00 | -18.10 | 106.82 |
| | | | | | |
| Raw Materials | 46.85 | 69.63 | 32.40 | 0.10 | 16.66 | 59.68 |
| Power & Fuel Cost | 8.24 | 8.78 | 4.76 | 0.00 | 0.03 | 8.24 |
| Employee Cost | 11.26 | 13.13 | 7.50 | 0.06 | 5.41 | 23.91 |
| Other Manufacturing Expenses | 1.98 | 2.54 | 1.33 | 0.00 | -1.79 | 2.42 |
| Selling & Administrative Expenses | 1.13 | 2.09 | 1.40 | 0.25 | 4.79 | 30.02 |
| Miscellaneous Expenses | 2.81 | 0.80 | 14.66 | 27.38 | 72.69 | 0.91 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 72.26 | 96.97 | 62.06 | 27.79 | 97.79 | 125.18 |
| Operating Profit | 7.99 | 5.01 | 8.14 | 178.21 | -115.89 | -18.37 |
| Interest | 2.80 | 1.10 | 0.01 | 0.00 | 17.98 | 15.82 |
| Gross Profit | 5.19 | 3.91 | 8.13 | 178.21 | -133.87 | -34.19 |
| Depreciation | 2.57 | 2.12 | 2.16 | 2.21 | 3.04 | 2.59 |
| Profit Before Tax | 2.62 | 1.79 | 5.97 | 176.00 | -136.91 | -36.78 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.95 | 3.35 | 9.92 | 12.56 | 0.00 | 0.00 |
| Reported Net Profit | -5.33 | -1.56 | -3.95 | 163.44 | -136.90 | -36.77 |
| Extraordinary Items | 0.00 | 0.00 | -0.16 | 0.00 | -35.33 | 0.47 |
| Adjusted Net Profit | -5.33 | -1.56 | -3.79 | 163.44 | -101.57 | -37.24 |
| Adjustment below Net Profit | 0.00 | 36.57 | 36.57 | 36.57 | 0.00 | 0.00 |
| P & L Balance brought forward | -17.95 | -16.39 | -49.02 | -212.45 | -75.55 | -38.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 36.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -23.28 | -17.95 | -16.39 | -12.45 | -212.45 | -75.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -7.90 | -2.30 | -7.89 | 74.83 | -62.68 | -16.84 |
| Earnings Per Share(Adj)-Unit Curr | -7.90 | -2.30 | -7.89 | 74.83 | -62.68 | -16.84 |
| Book Value-Unit Curr | 46.31 | 54.21 | 56.79 | 22.52 | -52.31 | 10.37 |
| Book Value(Adj)-Unit Curr | 46.31 | 54.21 | 56.79 | 22.52 | -52.31 | 10.37 |