| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Operating Income | 25.23 | 4.55 | 3.83 | 3.30 | 5.34 | 7.63 |
| Other Income | 0.00 | 0.05 | 2.85 | 0.11 | 0.00 | 0.00 |
| Total Income | 25.23 | 4.60 | 6.68 | 3.41 | 5.34 | 7.63 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 0.89 | 0.57 | 0.52 | 0.51 | 0.85 | 0.92 |
| Miscellaneous Expenses | 0.26 | 0.24 | 0.09 | 0.12 | 0.25 | 0.01 |
| Interest | 0.11 | 0.08 | 0.02 | 0.14 | 0.11 | 0.28 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.31 | 0.28 | 0.31 | 0.33 | 0.22 | 0.23 |
| Total Expenditure | 1.57 | 1.17 | 0.94 | 1.10 | 1.43 | 1.44 |
| Gross Profit | 23.66 | 3.44 | 5.75 | 2.31 | 3.92 | 6.20 |
| Depreciation | 0.17 | 0.16 | 0.10 | 0.06 | 0.06 | 0.12 |
| Profit Before Tax | 23.49 | 3.28 | 5.65 | 2.25 | 3.86 | 6.08 |
| Tax | 2.25 | 0.75 | 0.68 | 0.79 | 0.79 | 0.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.02 | 0.05 | 0.03 | 0.01 | 0.01 |
| Reported Net Profit | 21.24 | 2.51 | 4.92 | 1.43 | 3.06 | 5.10 |
| Extraordinary Items | 0.00 | 0.03 | 2.35 | 0.07 | 0.00 | 0.00 |
| Adjusted Net Profit | 21.24 | 2.48 | 2.57 | 1.36 | 3.06 | 5.10 |
| Adjustment below Net Profit | -5.57 | 27.09 | 4.42 | 8.88 | 11.24 | -3.01 |
| P & L Balance brought forward | 88.79 | 59.69 | 51.34 | 41.32 | 27.62 | 26.58 |
| Appropriations | 4.25 | 0.50 | 0.98 | 0.29 | 0.61 | 1.04 |
| P & L Balance carried down | 100.21 | 88.79 | 59.69 | 51.34 | 41.32 | 27.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 270.41 | 31.98 | 62.61 | 18.19 | 38.95 | 64.86 |
| Earnings Per Share(Adj)-Unit Curr | 270.41 | 31.98 | 62.61 | 18.19 | 38.95 | 64.86 |
| Book Value-Unit Curr | 1913.25 | 1713.75 | 1336.95 | 1218.12 | 1086.92 | 904.85 |
| Book Value(Adj)-Unit Curr | 1913.25 | 1713.75 | 1336.95 | 1218.12 | 1086.92 | 904.85 |