| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | |
| Sales Turnover | 26.47 | 11.44 | 16.54 | 22.86 | 9.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.47 | 11.44 | 16.54 | 22.86 | 9.43 |
| Other Income | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.49 | 11.47 | 16.57 | 22.90 | 9.46 |
| | | | | |
| Raw Materials | 22.29 | 7.38 | 12.49 | 17.06 | 5.64 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
| Employee Cost | 0.81 | 1.19 | 1.04 | 0.80 | 0.44 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.01 | 2.08 | 1.82 |
| Selling & Administrative Expenses | 1.03 | 0.62 | 0.67 | 0.75 | 0.50 |
| Miscellaneous Expenses | 0.00 | 0.26 | 0.13 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 24.16 | 9.48 | 14.36 | 20.70 | 8.41 |
| Operating Profit | 2.34 | 1.99 | 2.20 | 2.20 | 1.05 |
| Interest | 0.64 | 0.67 | 0.98 | 0.76 | 0.57 |
| Gross Profit | 1.70 | 1.32 | 1.22 | 1.44 | 0.48 |
| Depreciation | 0.04 | 0.02 | 0.03 | 0.05 | 0.07 |
| Profit Before Tax | 1.66 | 1.30 | 1.19 | 1.39 | 0.41 |
| Tax | 0.50 | 0.44 | 0.33 | 0.37 | 0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.00 | -0.04 | -0.01 | 0.00 |
| Reported Net Profit | 1.17 | 0.87 | 0.90 | 1.03 | 0.30 |
| Extraordinary Items | 0.00 | -0.18 | -0.09 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.17 | 1.05 | 0.99 | 1.03 | 0.30 |
| Adjustment below Net Profit | 0.00 | -2.85 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.88 | 2.87 | 1.97 | 0.78 | 0.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.05 | 0.88 | 2.87 | 1.81 | 0.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.18 | 2.24 | 17.95 | 20.55 | 5.92 |
| Earnings Per Share(Adj)-Unit Curr | 1.57 | 2.24 | 17.95 | 20.55 | 5.92 |
| Book Value-Unit Curr | 42.37 | 23.28 | 67.33 | 46.11 | 25.56 |
| Book Value(Adj)-Unit Curr | 30.48 | 23.28 | 67.33 | 46.11 | 25.56 |