| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 20.46 | 93.45 | 75.13 | 0.18 | 0.09 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 20.46 | 93.45 | 75.13 | 0.18 | 0.09 | 0.00 |
| Other Income | 4.63 | 8.48 | 5.56 | 0.33 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.09 | 101.93 | 80.69 | 0.51 | 0.09 | 0.00 |
| | | | | | |
| Raw Materials | 0.06 | 76.26 | 71.77 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.78 | 2.04 | 0.49 | 0.04 | 0.02 | 0.02 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 21.74 | 13.20 | 1.20 | 0.18 | 0.05 | 0.05 |
| Miscellaneous Expenses | 0.59 | 0.38 | 0.08 | 0.02 | 0.02 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 24.20 | 91.90 | 73.54 | 0.24 | 0.09 | 0.09 |
| Operating Profit | 0.89 | 10.02 | 7.15 | 0.28 | 0.00 | -0.09 |
| Interest | 0.08 | 0.08 | 0.01 | 0.01 | 0.00 | 0.00 |
| Gross Profit | 0.81 | 9.94 | 7.14 | 0.27 | 0.00 | -0.09 |
| Depreciation | 0.37 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.44 | 9.62 | 7.14 | 0.27 | 0.00 | -0.09 |
| Tax | 0.11 | 0.17 | 1.77 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.32 | 9.45 | 5.36 | 0.27 | 0.00 | -0.09 |
| Extraordinary Items | 0.11 | 2.89 | 1.00 | 0.27 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.21 | 6.56 | 4.36 | 0.00 | 0.00 | -0.09 |
| Adjustment below Net Profit | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.89 | -0.56 | -5.92 | -6.19 | -6.19 | -6.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.31 | 8.89 | -0.56 | -5.92 | -6.19 | -6.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.01 | 0.23 | 0.13 | 0.01 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.23 | 0.13 | 0.01 | 0.00 | 0.00 |
| Book Value-Unit Curr | 3.65 | 3.49 | 2.42 | 0.80 | 0.80 | 0.80 |
| Book Value(Adj)-Unit Curr | 3.65 | 3.49 | 2.37 | 0.78 | 0.78 | 0.80 |