| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 2.46 | 7.78 | 7.41 | 5.34 | 3.28 | 2.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.46 | 7.78 | 7.41 | 5.34 | 3.28 | 2.69 |
| Other Income | 56.13 | 0.71 | 0.41 | 0.20 | 0.66 | 2.67 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 58.59 | 8.49 | 7.82 | 5.54 | 3.94 | 5.36 |
| | | | | | |
| Raw Materials | 0.05 | 0.20 | 0.20 | 0.31 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.02 | 0.79 | 0.73 | 0.27 | 0.29 | 0.50 |
| Other Manufacturing Expenses | 0.28 | 0.20 | 0.46 | 0.38 | 0.28 | 0.67 |
| Selling & Administrative Expenses | 0.58 | 1.38 | 0.76 | 0.69 | 0.68 | 0.81 |
| Miscellaneous Expenses | 0.70 | 0.57 | 0.27 | 0.05 | 0.07 | 0.49 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.63 | 3.13 | 2.43 | 1.70 | 1.33 | 2.47 |
| Operating Profit | 55.96 | 5.36 | 5.39 | 3.85 | 2.61 | 2.88 |
| Interest | 1.57 | 3.68 | 2.74 | 1.63 | 1.41 | 1.59 |
| Gross Profit | 54.39 | 1.68 | 2.65 | 2.22 | 1.20 | 1.29 |
| Depreciation | 0.58 | 1.44 | 1.48 | 1.18 | 0.82 | 0.43 |
| Profit Before Tax | 53.81 | 0.24 | 1.17 | 1.04 | 0.38 | 0.86 |
| Tax | 2.41 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 51.40 | 0.24 | 1.14 | 1.03 | 0.38 | 0.86 |
| Extraordinary Items | 50.71 | -0.14 | 0.00 | 0.00 | 0.00 | 2.04 |
| Adjusted Net Profit | 0.69 | 0.38 | 1.14 | 1.03 | 0.38 | -1.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | -0.06 | 0.00 | 0.01 |
| P & L Balance brought forward | -63.51 | -63.75 | -64.89 | -65.87 | -66.25 | -67.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -12.11 | -63.51 | -63.75 | -64.89 | -65.87 | -66.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 25.51 | 0.12 | 0.56 | 0.54 | 0.20 | 0.45 |
| Earnings Per Share(Adj)-Unit Curr | 25.51 | 0.12 | 0.56 | 0.54 | 0.20 | 0.45 |
| Book Value-Unit Curr | 15.21 | -10.31 | -10.43 | -12.11 | -12.65 | -12.82 |
| Book Value(Adj)-Unit Curr | 15.21 | -10.31 | -10.43 | -12.11 | -12.65 | -12.82 |