| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 0.46 | 0.59 | 0.13 | 1.11 | 0.00 | 0.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.46 | 0.59 | 0.13 | 1.11 | 0.00 | 0.21 |
| Other Income | 3.89 | 0.84 | 0.76 | 3.22 | 0.54 | 0.92 |
| Stock Adjustments | 0.06 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.41 | 1.62 | 0.89 | 4.33 | 0.54 | 1.13 |
| | | | | | |
| Raw Materials | 0.43 | 0.19 | 0.00 | 0.80 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.07 | 0.05 | 0.05 | 0.20 | 0.05 | 0.07 |
| Employee Cost | 0.82 | 0.75 | 0.77 | 0.79 | 0.71 | 0.79 |
| Other Manufacturing Expenses | 0.28 | 0.11 | 0.02 | 0.36 | 0.10 | 0.07 |
| Selling & Administrative Expenses | 1.29 | 0.33 | 0.41 | 0.62 | 0.47 | 0.64 |
| Miscellaneous Expenses | 0.20 | -0.20 | 0.16 | 0.53 | 0.25 | 0.35 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.09 | 1.23 | 1.41 | 3.30 | 1.58 | 1.93 |
| Operating Profit | 1.33 | 0.38 | -0.51 | 1.02 | -1.05 | -0.79 |
| Interest | 0.31 | 0.12 | 0.10 | 0.06 | 0.12 | 0.06 |
| Gross Profit | 1.02 | 0.26 | -0.61 | 0.96 | -1.17 | -0.85 |
| Depreciation | 0.14 | 0.16 | 0.17 | 0.15 | 0.15 | 0.15 |
| Profit Before Tax | 0.88 | 0.10 | -0.78 | 0.81 | -1.32 | -1.00 |
| Tax | 0.41 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.33 | 0.30 | -1.40 | 0.00 | 0.43 | -0.02 |
| Reported Net Profit | 0.14 | -0.22 | 0.62 | 0.80 | -1.75 | -0.99 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.04 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.14 | -0.22 | 0.63 | 0.76 | -1.75 | -0.99 |
| Adjustment below Net Profit | 0.03 | 0.04 | 0.01 | 0.06 | 0.11 | -0.03 |
| P & L Balance brought forward | -10.15 | -9.97 | -10.60 | -11.46 | -9.81 | -8.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -9.97 | -10.15 | -9.97 | -10.60 | -11.46 | -9.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.09 | -0.13 | 0.37 | 0.48 | -1.05 | -0.59 |
| Earnings Per Share(Adj)-Unit Curr | 0.09 | -0.13 | 0.37 | 0.48 | -1.05 | -0.59 |
| Book Value-Unit Curr | 8.77 | 8.67 | 8.78 | 8.40 | 7.89 | 8.87 |
| Book Value(Adj)-Unit Curr | 8.77 | 8.67 | 8.78 | 8.40 | 7.89 | 8.87 |