| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 232.62 | 25.63 | 7.09 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 232.62 | 25.63 | 7.09 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 232.97 | 25.63 | 7.09 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| Raw Materials | 219.15 | 25.02 | 6.97 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.55 | 1.60 | 1.82 | 0.09 | 0.09 | 0.04 |
| Other Manufacturing Expenses | 0.14 | 0.18 | 0.09 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.82 | 1.82 | 1.28 | 0.11 | 0.08 | 0.11 |
| Miscellaneous Expenses | 5.95 | 47.95 | 0.00 | 0.15 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 228.62 | 76.58 | 10.17 | 0.35 | 0.18 | 0.15 |
| Operating Profit | 4.35 | -50.95 | -3.09 | -0.35 | -0.17 | -0.16 |
| Interest | 1.92 | 8.70 | 0.04 | 0.02 | 0.02 | 0.00 |
| Gross Profit | 2.43 | -59.65 | -3.13 | -0.37 | -0.19 | -0.16 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.43 | -59.65 | -3.13 | -0.37 | -0.19 | -0.16 |
| Tax | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.41 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 19.35 | -59.63 | -3.13 | -0.37 | -0.19 | -0.15 |
| Extraordinary Items | 0.00 | -44.54 | 0.00 | -0.15 | 0.00 | 0.00 |
| Adjusted Net Profit | 19.35 | -15.09 | -3.13 | -0.22 | -0.19 | -0.15 |
| Adjustment below Net Profit | -7.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -73.46 | -13.82 | -10.70 | -10.33 | -10.13 | -9.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -61.34 | -73.46 | -13.82 | -10.70 | -10.33 | -10.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.98 | -6.10 | -3.16 | -0.37 | -0.20 | -0.16 |
| Earnings Per Share(Adj)-Unit Curr | 1.98 | -6.10 | -3.16 | -0.37 | -0.20 | -0.16 |
| Book Value-Unit Curr | 33.06 | 31.82 | -3.72 | -0.56 | -0.18 | 0.01 |
| Book Value(Adj)-Unit Curr | 33.06 | 31.82 | -3.72 | -0.56 | -0.18 | 0.01 |