| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 34.36 | 22.06 | 14.70 | 0.29 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 34.36 | 22.06 | 14.70 | 0.29 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Stock Adjustments | -0.08 | -0.17 | 0.62 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.38 | 21.89 | 15.32 | 0.29 | 0.01 | 0.00 |
| | | | | | |
| Raw Materials | 30.39 | 19.24 | 13.67 | 0.27 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.43 | 0.22 | 0.06 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.08 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.52 | 0.33 | 0.60 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 31.62 | 19.79 | 14.33 | 0.27 | 0.00 | 0.00 |
| Operating Profit | 2.76 | 2.10 | 0.99 | 0.01 | 0.00 | 0.00 |
| Interest | 0.16 | 0.07 | 0.02 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.60 | 2.03 | 0.97 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.32 | 0.09 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.28 | 1.94 | 0.94 | 0.01 | 0.00 | 0.00 |
| Tax | 0.68 | 0.56 | 0.25 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.63 | 1.38 | 0.69 | 0.01 | 0.00 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.63 | 1.38 | 0.69 | 0.01 | 0.00 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.56 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.48 | 0.10 | -0.03 | -0.04 | -0.05 | -0.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.11 | 1.48 | 0.10 | -0.03 | -0.04 | -0.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.70 | 18.06 | 9.07 | 0.94 | 0.42 | -0.36 |
| Earnings Per Share(Adj)-Unit Curr | 1.96 | 18.06 | 9.07 | 0.94 | 0.42 | -0.36 |
| Book Value-Unit Curr | 63.60 | 41.13 | 23.06 | 1.53 | 0.58 | 0.17 |
| Book Value(Adj)-Unit Curr | 7.95 | 41.13 | 23.06 | 1.53 | 0.58 | 0.17 |