| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 27.23 | 29.49 | 88.52 | 14.06 | 196.59 | 16.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.23 | 29.49 | 88.52 | 14.06 | 196.59 | 16.36 |
| Other Income | 13.11 | 31.56 | 7.65 | 3.88 | 91.71 | 5.08 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 40.34 | 61.05 | 96.17 | 17.94 | 288.30 | 21.44 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.15 | 0.13 | 0.08 | 0.14 | 0.03 | 0.16 |
| Employee Cost | 3.80 | 2.76 | 1.91 | 1.78 | 1.47 | 1.07 |
| Other Manufacturing Expenses | 16.90 | 5.83 | 10.50 | 13.71 | 7.45 | 8.93 |
| Selling & Administrative Expenses | 9.30 | 8.99 | 5.61 | 8.30 | 9.49 | 4.54 |
| Miscellaneous Expenses | 0.82 | 0.38 | 0.65 | 0.56 | 442.93 | 6.73 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 30.98 | 18.09 | 18.75 | 24.49 | 461.37 | 21.42 |
| Operating Profit | 9.36 | 42.96 | 77.42 | -6.55 | -173.06 | 0.02 |
| Interest | 0.69 | 0.44 | 1.32 | 4.58 | 26.92 | 2.41 |
| Gross Profit | 8.67 | 42.52 | 76.10 | -11.13 | -199.98 | -2.39 |
| Depreciation | 3.45 | 3.80 | 2.09 | 1.58 | 1.43 | 1.54 |
| Profit Before Tax | 5.22 | 38.72 | 74.01 | -12.71 | -201.41 | -3.93 |
| Tax | 0.34 | 0.00 | 15.96 | 19.08 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.80 | -24.77 | 8.98 | 0.00 | -3.50 | 5.42 |
| Reported Net Profit | 4.08 | 63.49 | 49.07 | -31.79 | -197.92 | -9.35 |
| Extraordinary Items | 2.45 | 0.04 | 0.07 | 0.00 | -202.24 | 0.77 |
| Adjusted Net Profit | 1.63 | 63.45 | 49.00 | -31.79 | 4.32 | -10.12 |
| Adjustment below Net Profit | -0.81 | -0.08 | -0.11 | -0.17 | 0.04 | -4.36 |
| P & L Balance brought forward | 112.78 | 49.37 | 0.41 | 32.37 | 230.25 | 243.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 116.05 | 112.78 | 49.37 | 0.41 | 32.37 | 230.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.50 | 7.79 | 6.02 | -3.90 | -24.28 | -1.15 |
| Earnings Per Share(Adj)-Unit Curr | 0.50 | 7.79 | 6.02 | -3.90 | -24.28 | -1.15 |
| Book Value-Unit Curr | 41.47 | 41.07 | 33.29 | 27.28 | 29.93 | 54.21 |
| Book Value(Adj)-Unit Curr | 41.47 | 41.07 | 33.29 | 27.28 | 29.93 | 54.21 |