| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 120.05 | 95.73 | 40.83 | 40.63 | 40.43 | 43.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 120.05 | 95.73 | 40.83 | 40.63 | 40.43 | 43.52 |
| Other Income | 0.20 | 0.19 | 0.13 | 0.06 | 0.13 | 0.14 |
| Stock Adjustments | -2.69 | 25.01 | 8.60 | 9.09 | 9.44 | -5.67 |
| Total Income | 117.56 | 120.93 | 49.56 | 49.78 | 50.00 | 37.99 |
| | | | | | |
| Raw Materials | 32.64 | 37.75 | 13.03 | 30.39 | 27.21 | 19.80 |
| Power & Fuel Cost | 0.37 | 0.31 | 0.26 | 0.23 | 0.22 | 0.05 |
| Employee Cost | 3.23 | 2.52 | 2.04 | 1.74 | 1.53 | 1.40 |
| Other Manufacturing Expenses | 67.83 | 68.24 | 27.87 | 11.74 | 15.25 | 10.81 |
| Selling & Administrative Expenses | 1.84 | 1.54 | 0.98 | 0.67 | 0.47 | 0.39 |
| Miscellaneous Expenses | 0.23 | 2.74 | 0.05 | 0.10 | 0.03 | 0.08 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 106.14 | 113.10 | 44.23 | 44.88 | 44.72 | 32.52 |
| Operating Profit | 11.42 | 7.83 | 5.32 | 4.91 | 5.28 | 5.46 |
| Interest | 1.57 | 2.30 | 1.72 | 1.40 | 1.79 | 1.97 |
| Gross Profit | 9.85 | 5.53 | 3.60 | 3.51 | 3.49 | 3.49 |
| Depreciation | 1.10 | 0.80 | 0.45 | 0.52 | 0.62 | 0.68 |
| Profit Before Tax | 8.75 | 4.73 | 3.15 | 2.99 | 2.87 | 2.81 |
| Tax | 1.72 | 1.85 | 1.02 | 0.92 | 0.74 | 0.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.54 | -0.66 | -0.01 | -0.01 | -0.02 | -0.02 |
| Reported Net Profit | 6.49 | 3.54 | 2.14 | 2.08 | 2.16 | 2.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.49 | 3.54 | 2.14 | 2.08 | 2.16 | 2.10 |
| Adjustment below Net Profit | -6.49 | -3.54 | -2.14 | -2.08 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 | 12.85 | 10.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 | 12.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.52 | 0.32 | 0.29 | 1.40 | 4.37 | 4.25 |
| Earnings Per Share(Adj)-Unit Curr | 0.52 | 0.32 | 0.28 | 0.27 | 0.28 | 0.28 |
| Book Value-Unit Curr | 7.74 | 6.06 | 5.10 | 23.97 | 67.69 | 63.33 |
| Book Value(Adj)-Unit Curr | 7.74 | 6.06 | 4.95 | 4.66 | 4.39 | 4.10 |