| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Operating Income | 4.24 | 18.42 | 10.60 | 6.93 | 6.54 | 7.14 |
| Other Income | 0.05 | 0.13 | 1.45 | 0.30 | 0.30 | 0.10 |
| Total Income | 4.29 | 18.55 | 12.05 | 7.23 | 6.84 | 7.24 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 59.46 | 2.12 | 1.73 | 2.78 | 0.45 | 0.74 |
| Miscellaneous Expenses | 0.42 | 0.05 | -0.45 | -3.77 | 3.07 | 6.73 |
| Interest | 7.55 | 0.73 | 0.12 | 0.08 | 0.00 | 0.46 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.44 | 2.85 | 2.71 | 2.69 | 0.83 | 2.82 |
| Total Expenditure | 70.87 | 5.75 | 4.11 | 1.78 | 4.35 | 10.75 |
| Gross Profit | -66.58 | 12.78 | 7.95 | 5.45 | 2.48 | -3.51 |
| Depreciation | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Profit Before Tax | -66.62 | 12.76 | 7.94 | 5.44 | 2.48 | -3.52 |
| Tax | 0.00 | 1.44 | 1.89 | 0.48 | -0.14 | 0.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -15.20 | 0.62 | 0.17 | 1.46 | 0.98 | -1.87 |
| Reported Net Profit | -51.42 | 10.70 | 5.89 | 3.51 | 1.63 | -2.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -51.42 | 10.70 | 5.89 | 3.51 | 1.63 | -2.54 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | -0.23 |
| P & L Balance brought forward | 14.88 | 6.29 | 1.57 | -1.26 | -2.58 | 1.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 |
| P & L Balance carried down | -36.55 | 14.88 | 6.29 | 1.57 | -1.26 | -2.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -15.53 | 9.01 | 4.95 | 2.95 | 1.38 | -2.14 |
| Earnings Per Share(Adj)-Unit Curr | -15.53 | 9.01 | 4.95 | 2.95 | 1.38 | -2.14 |
| Book Value-Unit Curr | 112.81 | 57.30 | 48.27 | 43.31 | 40.34 | 38.95 |
| Book Value(Adj)-Unit Curr | 112.81 | 57.30 | 48.27 | 43.31 | 40.34 | 38.95 |