| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 4.90 | 3.07 | 1.00 | 0.00 | 2.37 | 4.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.90 | 3.07 | 1.00 | 0.00 | 2.37 | 4.58 |
| Other Income | 0.13 | 0.01 | 0.00 | 0.03 | 0.12 | 0.14 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.03 | 3.08 | 1.00 | 0.03 | 2.49 | 4.72 |
| | | | | | |
| Raw Materials | 3.10 | 2.38 | 0.74 | 0.00 | 2.27 | 4.34 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.17 | 0.00 | 0.02 | 0.04 | 0.03 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.61 | 0.31 | 0.11 | 0.04 | 0.07 | 0.06 |
| Miscellaneous Expenses | 0.22 | 0.09 | 0.07 | 0.05 | 0.03 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.97 | 2.95 | 0.92 | 0.11 | 2.40 | 4.44 |
| Operating Profit | 1.05 | 0.13 | 0.08 | -0.07 | 0.08 | 0.27 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.05 | 0.13 | 0.08 | -0.07 | 0.08 | 0.27 |
| Depreciation | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.95 | 0.13 | 0.08 | -0.07 | 0.08 | 0.27 |
| Tax | 0.25 | 0.03 | 0.02 | 0.00 | 0.02 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.71 | 0.10 | 0.06 | -0.07 | 0.06 | 0.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.71 | 0.10 | 0.06 | -0.07 | 0.06 | 0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.04 | 0.94 | 0.88 | 0.95 | 0.89 | 0.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.74 | 1.04 | 0.94 | 0.88 | 0.95 | 0.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.68 | 2.44 | 1.52 | -1.83 | 1.59 | 10.53 |
| Earnings Per Share(Adj)-Unit Curr | 0.68 | 2.44 | 1.52 | -0.99 | 1.59 | 10.53 |
| Book Value-Unit Curr | 6.72 | 31.96 | 29.52 | 28.00 | 29.83 | 56.48 |
| Book Value(Adj)-Unit Curr | 6.72 | 31.96 | 29.52 | 15.16 | 29.83 | 56.48 |