| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Share Capital | 18.20 | 12.00 | 6.00 | 6.00 | 5.00 | 5.00 |
| Reserves Total | 16.07 | 4.36 | 9.44 | 8.69 | -1.05 | -1.40 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 34.27 | 16.36 | 15.44 | 14.69 | 3.95 | 3.60 |
| Secured Loans | 13.28 | 9.72 | 11.99 | 0.64 | 0.00 | 0.00 |
| Unsecured Loans | 0.05 | 0.05 | 7.33 | 0.83 | 0.21 | 0.12 |
| Total Debt | 13.33 | 9.77 | 19.32 | 1.47 | 0.21 | 0.12 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 47.60 | 26.13 | 34.76 | 16.16 | 4.16 | 3.72 |
| | | | | | |
| Gross Block | 1.26 | 0.95 | 0.95 | 1.00 | 0.19 | 0.00 |
| Less : Accumulated Depreciation | 0.23 | 0.15 | 0.09 | 0.03 | 0.01 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.03 | 0.80 | 0.86 | 0.97 | 0.18 | 0.00 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.29 | 0.22 | 0.17 | 0.09 | 1.08 | 1.08 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 20.85 | 11.53 | 6.86 | 4.80 | 0.98 | 0.01 |
| Sundry Debtors | 31.93 | 18.11 | 24.13 | 12.69 | 28.59 | 10.58 |
| Cash and Bank Balance | 0.03 | 1.68 | 3.09 | 8.16 | 0.31 | 0.72 |
| Loans and Advances | 5.65 | 0.91 | 0.66 | 0.33 | 0.01 | 0.01 |
| Total Current Assets | 58.46 | 32.23 | 34.74 | 25.97 | 29.89 | 11.31 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 15.41 | 8.27 | 16.12 | 12.83 | 29.10 | 10.62 |
| Provisions | 0.45 | 0.39 | 0.31 | 0.24 | 0.11 | 0.02 |
| Total Current Liabilities & Provisions | 15.86 | 8.66 | 16.43 | 13.07 | 29.22 | 10.63 |
| Net Current Assets | 42.61 | 23.57 | 18.31 | 12.91 | 0.67 | 0.67 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.06 | 0.05 | 0.03 | 0.02 | 0.00 | 0.00 |
| Net Deferred Tax | -0.06 | -0.05 | -0.03 | -0.02 | 0.00 | 0.00 |
| Other Assets | 3.73 | 1.59 | 15.44 | 2.21 | 2.23 | 1.96 |
| Total Assets | 47.60 | 26.13 | 34.75 | 16.16 | 4.16 | 3.71 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |