| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr |
| | | | | |
| Sales Turnover | 54.57 | 39.58 | 36.87 | 7.76 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 54.57 | 39.58 | 36.87 | 7.76 | 0.00 |
| Other Income | 0.41 | 0.17 | 0.38 | 0.00 | 0.00 |
| Stock Adjustments | 2.44 | 3.32 | -1.36 | 2.64 | 0.00 |
| Total Income | 57.42 | 43.07 | 35.89 | 10.40 | 0.00 |
| | | | | |
| Raw Materials | 51.00 | 35.37 | 30.99 | 9.97 | 0.00 |
| Power & Fuel Cost | 0.24 | 0.37 | 0.02 | 0.00 | 0.00 |
| Employee Cost | 1.79 | 2.41 | 1.57 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.47 | 1.96 | 1.05 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.51 | 0.97 | 0.83 | 0.01 | 0.00 |
| Miscellaneous Expenses | 0.19 | 0.30 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 55.20 | 41.39 | 34.45 | 9.98 | 0.00 |
| Operating Profit | 2.21 | 1.69 | 1.44 | 0.42 | 0.00 |
| Interest | 1.62 | 1.29 | 0.65 | 0.00 | 0.00 |
| Gross Profit | 0.59 | 0.40 | 0.79 | 0.42 | 0.00 |
| Depreciation | 0.05 | 0.10 | 0.10 | 0.00 | 0.00 |
| Profit Before Tax | 0.54 | 0.30 | 0.69 | 0.42 | 0.00 |
| Tax | 0.14 | 0.00 | 0.01 | 0.01 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.30 | 0.10 | 0.24 | 0.09 | 0.00 |
| Reported Net Profit | 0.71 | 0.20 | 0.43 | 0.31 | 0.00 |
| Extraordinary Items | 0.16 | 0.00 | 0.23 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.55 | 0.20 | 0.20 | 0.31 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.69 | 0.49 | 0.06 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.40 | 0.69 | 0.49 | 0.31 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.57 | 0.34 | 0.99 | 311.47 | -0.01 |
| Earnings Per Share(Adj)-Unit Curr | 0.29 | 0.17 | 0.99 | 311.47 | -0.01 |
| Book Value-Unit Curr | 18.64 | 11.15 | 11.11 | 321.44 | 9.96 |
| Book Value(Adj)-Unit Curr | 9.32 | 5.58 | 11.11 | 321.44 | 9.96 |