| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 3075.13 | 1227.98 | 704.90 | 859.72 | 707.06 | 501.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3075.13 | 1227.98 | 704.90 | 859.72 | 707.06 | 501.25 |
| Other Income | 728.37 | 262.53 | 82.45 | 66.54 | 20.30 | 28.19 |
| Stock Adjustments | 61.84 | 19.38 | 14.62 | -1.91 | 8.99 | 1.80 |
| Total Income | 3865.34 | 1509.89 | 801.97 | 924.35 | 736.35 | 531.24 |
| | | | | | |
| Raw Materials | 2633.27 | 770.62 | 335.89 | 497.21 | 406.93 | 265.93 |
| Power & Fuel Cost | 9.57 | 12.41 | 11.27 | 12.85 | 12.25 | 10.85 |
| Employee Cost | 37.46 | 49.74 | 33.03 | 38.32 | 41.80 | 38.93 |
| Other Manufacturing Expenses | 65.55 | 39.89 | 41.93 | 40.26 | 34.15 | 23.15 |
| Selling & Administrative Expenses | 33.30 | 30.33 | 32.74 | 25.38 | 56.99 | 45.38 |
| Miscellaneous Expenses | 13.51 | 18.09 | 110.21 | 246.24 | 10.78 | 12.57 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2792.66 | 921.08 | 565.07 | 860.26 | 562.89 | 396.82 |
| Operating Profit | 1072.68 | 588.81 | 236.91 | 64.08 | 173.46 | 134.42 |
| Interest | 16.62 | 18.76 | 15.48 | 22.69 | 21.35 | 7.43 |
| Gross Profit | 1056.06 | 570.05 | 221.43 | 41.39 | 152.11 | 126.99 |
| Depreciation | 24.59 | 45.27 | 39.53 | 37.97 | 25.16 | 17.84 |
| Profit Before Tax | 1031.47 | 524.78 | 181.90 | 3.42 | 126.95 | 109.15 |
| Tax | 219.64 | 63.96 | 7.31 | 17.77 | 28.42 | 23.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.49 | 8.92 | 18.62 | -39.04 | 9.91 | -15.08 |
| Reported Net Profit | 817.32 | 451.90 | 155.97 | 24.69 | 88.62 | 100.92 |
| Extraordinary Items | 5.02 | -8.32 | 0.00 | -0.09 | 0.00 | 3.91 |
| Adjusted Net Profit | 812.30 | 460.22 | 155.97 | 24.78 | 88.62 | 97.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -5.27 | -2.16 |
| P & L Balance brought forward | 924.75 | 613.25 | 498.73 | 521.59 | 500.78 | 430.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 175.50 | 140.40 | 41.44 | 47.55 | 41.75 | 28.39 |
| P & L Balance carried down | 1566.57 | 924.75 | 613.25 | 498.73 | 542.37 | 500.78 |
| Dividend | 157.95 | 70.20 | 0.00 | 16.98 | 16.70 | 41.75 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 575.00 | 250.00 | 200.00 | 170.00 | 140.00 | 125.00 |
| Dividend Per Share(Rs) | 5.75 | 2.50 | 2.00 | 1.70 | 1.40 | 1.25 |
| Earnings Per Share-Unit Curr | 23.28 | 12.87 | 4.44 | 0.73 | 2.65 | 3.02 |
| Earnings Per Share(Adj)-Unit Curr | 23.28 | 12.87 | 4.44 | 0.73 | 2.65 | 3.02 |
| Book Value-Unit Curr | 61.90 | 43.62 | 34.74 | 29.59 | 24.26 | 23.01 |
| Book Value(Adj)-Unit Curr | 61.90 | 43.62 | 34.74 | 29.59 | 24.26 | 23.01 |