| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | |
| Sales Turnover | 1511.25 | 941.02 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1511.25 | 941.02 | 0.00 | 0.00 |
| Other Income | 1.28 | 2.51 | 0.00 | 0.00 |
| Stock Adjustments | 91.22 | 32.54 | 0.00 | 0.00 |
| Total Income | 1603.75 | 976.07 | 0.00 | 0.00 |
| | | | |
| Raw Materials | 791.75 | 484.20 | 0.00 | 0.00 |
| Power & Fuel Cost | 74.22 | 43.43 | 0.00 | 0.00 |
| Employee Cost | 122.16 | 79.98 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 266.95 | 164.69 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 37.95 | 21.46 | 0.00 | 0.02 |
| Miscellaneous Expenses | 1.10 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1294.14 | 793.78 | 0.00 | 0.02 |
| Operating Profit | 309.62 | 182.30 | 0.00 | -0.02 |
| Interest | 20.49 | 11.34 | 0.00 | 0.00 |
| Gross Profit | 289.13 | 170.96 | 0.00 | -0.02 |
| Depreciation | 55.77 | 37.23 | 0.00 | 0.00 |
| Profit Before Tax | 233.36 | 133.73 | 0.00 | -0.02 |
| Tax | 52.13 | 22.50 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.50 | 4.50 | 0.00 | 0.00 |
| Reported Net Profit | 171.73 | 106.73 | 0.00 | -0.02 |
| Extraordinary Items | -0.29 | 0.03 | 0.00 | 0.00 |
| Adjusted Net Profit | 172.02 | 106.70 | 0.00 | -0.02 |
| Adjustment below Net Profit | 0.00 | 599.24 | 0.00 | 0.00 |
| P & L Balance brought forward | 705.95 | -0.02 | -0.02 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.13 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 859.55 | 705.95 | -0.02 | -0.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 40.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 18.95 | 4269.05 | -0.18 | -0.75 |
| Earnings Per Share(Adj)-Unit Curr | 18.95 | 4269.05 | -0.18 | -0.75 |
| Book Value-Unit Curr | 158.74 | 49558.52 | 9.07 | 9.25 |
| Book Value(Adj)-Unit Curr | 158.74 | 49558.52 | 9.07 | 9.25 |