| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 35.86 | 12.65 | 14.94 |
| Other Operating Income | 0.22 | 0.01 | 0.01 |
| Other Income | 1.74 | 0.96 | 1.34 |
| Total Income | 37.82 | 13.62 | 16.29 |
| Total Expenditure | 23.56 | 12.11 | 13.30 |
| PBIDT | 14.26 | 1.52 | 2.98 |
| Interest | 0.53 | 0.38 | 0.32 |
| PBDT | 13.73 | 1.13 | 2.66 |
| Depreciation | 0.26 | 0.24 | 0.21 |
| Tax | 3.42 | 0.23 | 0.67 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 0.00 | -0.02 |
| Reported Profit After Tax | 9.99 | 0.67 | 1.80 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 9.99 | 0.67 | 1.80 |
| | | | |
| EPS (Unit Curr.) | 11.14 | 0.74 | 2.00 |
| EPS (Adj) (Unit Curr.) | 11.14 | 0.74 | 2.00 |
| Calculated EPS (Unit Curr.) | 11.14 | 0.74 | 2.00 |
| Calculated EPS (Adj) (Unit Curr.) | 11.14 | 0.74 | 2.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 44.57 | 2.97 | 8.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 44.57 | 2.97 | 8.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 1.79 | 1.79 | 1.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 39.77 | 12.02 | 19.95 |
| PBDTM(%) | 38.29 | 8.93 | 17.80 |
| PATM(%) | 27.86 | 5.30 | 12.05 |